County Profile for Bacon - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,363,290 Total Charges 78,676,664
Fixed Assets 22,853,409 Contract Allowance 43,947,942
Other Assets 8,119,697 Operating Revenue 34,728,722
Total Assets 43,336,396 Operating Expenses 35,544,234
Current Liabilities 4,882,515 Operating Margin -815,512
Long Term Liabilities 9,600,343 Other Income 1,294,640
Total Equity 28,853,538 Other Expense 302,911
Total Liabilities and Equity 43,336,396 Net Profit or Loss 176,217

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,151 Revenue per Bed $1,578,578 Revenue per Person $34,728,722
Net Margin per Discharge ($614) Net Margin per Bed ($37,069) Net Margin per Person ($815,512)
Net Profit per Discharge $133 Net Profit per Bed $8,010 Net Profit per Person $176,217
Net Fixed Assets per Discharge $17,209 Net Fixed Assets per Bed $1,038,791 Net Fixed Assets per Bed $22,853,409
Long Term Debt per Discharge $7,229 Long Term Debt per Bed $436,379 Long Term Debt per Person $9,600,343
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 66.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,580 Net Fixed Assets 1,355 Population Estimate 1,151
Total Revenue 1,537 Long Term Liabilities 1,310 Total Patient Discharges 1,380
Net Margin 1,870 Total Patient Beds 2,116
Net Profit or Loss 1,535

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,890,445 2,774,008 2.1234
31 Intensive Care Unit 801,085 1,350,848 0.5930
32 Coronary Care Unit 0 0
43 Nursery 182,422 290,559 0.6278
44 Skilled Nursing Care 6,187,990 6,022,859 1.0274
50 Operating Room 1,402,296 4,484,948 0.3127
51 Recovery Room 0 0
52 Labor and Delivery Room 274,440 368,723 0.7443

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,818,493 13 Nursing Administration 211,529
02,03 Captial Related - Movable Equipment 1,207,667 14 Central Services and Supply 140,008
04 Employee Benefits 3,459,389 15 Pharmacy 550,834
05 Administrative and General 5,009,939 16 Medical Records and Medical Library 395,590
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 791,249 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 819,377 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,113,518 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,517,593

County Profile for Bacon - 2017